EQIX:エクイニクスの業績
エクイニクス(Equinix)の業績と財務情報を確認します。
通期の売上、利益、資産、負債、資本、キャッシュフローなどの詳細を見てみます(単位は百万ドル)
(※出所はナスダックデータリンクやEQIXの年次報告書など)
損益計算(売上、純利益等)
EQIX | 売上高 | 営業CF | 同マージン | 純利益 |
2008 | 705 | 268 | 38% | 108 |
2009 | 883 | 355 | 40% | 69 |
2010 | 1196 | 393 | 33% | 37 |
2011 | 1566 | 587 | 37% | 95 |
2012 | 1887 | 632 | 33% | 140 |
2013 | 2153 | 605 | 28% | 95 |
2014 | 2444 | 689 | 28% | -260 |
2015 | 2726 | 895 | 33% | 188 |
2016 | 3612 | 1019 | 28% | 127 |
2017 | 4368 | 1439 | 33% | 233 |
2018 | 5072 | 1815 | 36% | 365 |
2019 | 5159 | 1993 | 39% | 507 |
2020 | 5623 | 2310 | 41% | 370 |
2021 | 6260 | 2547 | 41% | 500 |
2022 | 6723 | 2963 | 44% | 704 |
2023 | 7754 | 3217 | 41% | 969 |
★成長率とEPS等
年 | 成長率 | 一株指標 | ||||
売上高 | 営業CF | 純利益 | EPS | 配当 | ||
2008 | 68% | 123% | 0% | 2.79 | 0 | |
2009 | 25% | 33% | -36% | 1.75 | 0 | |
2010 | 36% | 11% | -47% | 0.82 | 0 | |
2011 | 31% | 49% | 157% | 1.74 | 0 | |
2012 | 21% | 8% | 48% | 2.83 | 0 | |
2013 | 14% | -4% | -32% | 1.89 | 0 | |
2014 | 14% | 14% | 0% | -4.96 | 7.57 | |
2015 | 12% | 30% | 0% | 3.21 | 17.71 | |
2016 | 33% | 14% | -32% | 1.79 | 7 | |
2017 | 21% | 41% | 84% | 3 | 8 | |
2018 | 16% | 26% | 57% | 4.56 | 9.12 | |
2019 | 1% | 10% | 39% | 5.99 | 9.84 | |
2020 | 9% | 16% | -27% | 4.18 | 10.64 | |
2021 | 11% | 10% | 35% | 5.53 | 11.48 | |
2022 | 7% | 16% | 41% | 7.67 | 12.4 | |
2023 | 15% | 9% | 38% | 10.31 | 14.49 |
バランスシート
EQIX | 総資産 | 総負債 | 株主資本 | 自己資本率 |
2008 | 2435 | 1518 | 917 | 38% |
2009 | 3038 | 1856 | 1182 | 39% |
2010 | 4448 | 2567 | 1881 | 42% |
2011 | 5785 | 3766 | 2019 | 35% |
2012 | 6136 | 3738 | 2398 | 39% |
2013 | 7492 | 4909 | 2583 | 34% |
2014 | 7782 | 5512 | 2270 | 29% |
2015 | 10357 | 7611 | 2746 | 27% |
2016 | 12608 | 8243 | 4365 | 35% |
2017 | 18691 | 11842 | 6849 | 37% |
2018 | 20245 | 13025 | 7220 | 36% |
2019 | 23966 | 15125 | 8841 | 37% |
2020 | 27007 | 16373 | 10634 | 39% |
2021 | 27919 | 17037 | 10882 | 39% |
2022 | 30311 | 18805 | 11506 | 38% |
2023 | 32651 | 20137 | 12514 | 38% |
★ROAとROEなど
EQIX | ROA | ROE | 負債比率 | 流動比率 |
2008 | 4% | 12% | 166% | 131% |
2009 | 2% | 6% | 157% | 231% |
2010 | 1% | 2% | 136% | 245% |
2011 | 2% | 5% | 187% | 170% |
2012 | 2% | 6% | 156% | 117% |
2013 | 1% | 4% | 190% | 163% |
2014 | -3% | -11% | 243% | 232% |
2015 | 2% | 7% | 277% | 197% |
2016 | 1% | 3% | 189% | 143% |
2017 | 1% | 3% | 173% | 181% |
2018 | 2% | 5% | 180% | 100% |
2019 | 2% | 6% | 171% | 133% |
2020 | 1% | 3% | 154% | 129% |
2021 | 2% | 5% | 157% | 184% |
2022 | 2% | 6% | 163% | 180% |
2023 | 3% | 8% | 161% | 113% |
★ROA=純利益÷総資産
★ROE=純利益÷自己資本
★負債比率=総負債÷株主資本 ※低ければ安全性は高い。借金して収益性を上げると負債比率は上がりがち。
★流動比率=流動資産÷流動負債 ※短期的な支払い能力を見る指標
キャッシュフロー
EQIX | 営業CF | 投資CF | 財務CF |
2008 | 268 | -478 | 145 |
2009 | 355 | -558 | 324 |
2010 | 393 | -601 | 310 |
2011 | 587 | -1499 | 749 |
2012 | 632 | -443 | -223 |
2013 | 605 | -1169 | 575 |
2014 | 689 | -436 | 107 |
2015 | 895 | -638 | 1873 |
2016 | 1019 | -2046 | -897 |
2017 | 1439 | -5401 | 4608 |
2018 | 1815 | -3076 | 471 |
2019 | 1993 | -1945 | 1202 |
2020 | 2310 | -3427 | 816 |
2021 | 2547 | -3007 | 414 |
2022 | 2963 | -3363 | 857 |
2023 | 3217 | -3224 | 211 |